in PLN millions, unless otherwise stated

DOWNLOAD XLS


STATEMENT OF CASH FLOWS
 
Cash flow from operating activities
from 1 January 2018
 to 31 December 2018
from 1 January 2017
 to 31 December 2017
 
Profit before income tax
2 672
2 154
Nota 9.3
Depreciation/amortisation recognised in profit or loss
1 119
1 035

Interest on investment activities
(219)
(299)
 
Interest and other costs of borrowings
150
148

   Dividends income
(239)
(4)

   Fair value gains on loans measured at fair value through      profit or loss
63
N/A*
 
Change in other receivables and liabilities
(345)
(2)
 
Change in provisions and employee benefits liabilities
222
43
Nota 4.4
Impairment losses on non-current assets
825
940
   Reversal of impairment losses on non-current assets
(1 448)
-

Exchange differences, of which:
181
(67)

from investment activities and cash
(411)
1 180

from financing activities
592
(1 247)

Change in assets/liabilities due to derivatives
(74)
152
Nota 12.9
Other adjustments
65
34
 
Exclusions of income and costs, total
300
1 980
 
Income tax paid
(710)
(934)
Nota 10.4
Changes in working capital
553
(1 120)
 
Net cash generated from operating activities
2 815
2 080
 
 
Cash flow from investing activities
Nota 9.1.2
Expenditures on mining and metallurgical assets, including:
(1 884)
(1 970)

   interest paid
(123)
(56)

Expenditures  on other property, plant and equipment and intangible assets
(23)
(21)

Loans granted
(682)
(490)

Other expenses
(84)
( 83)

Total expenses
(2 673)
(2 564)

    Dividends received
239
4

    Other proceeds
35
48

Proceeds
274
52

Net cash used in investing activities
(2 399)
(2 512)

 
Cash flow from financing activities

Proceeds from borrowings
2 257
2 416

Proceeds from cash pooling
-
160

Total proceeds
2 257
2 576

Expenses due to cash pooling
(80)
-

Repayments of borrowings
(2 073)
(2 030)
Nota 12.2
Dividends paid
-
(200)
 
Interest paid and other costs of borrowings
(152)
( 138)
 
Total expenses
(2 305)
(2 368)
 
Net cash generated from/(used in) financing activities
(48)
208

 
TOTAL NET CASH FLOW
368
(224)
 
Foreign exchange gains/(losses) on cash and cash equivalents
25
(24)

Cash and cash equivalents at beginning of the period
234
482
Cash and cash equivalents at end of the period
627
234

* N/A – not applicable – an item which was not measured in accordance with principles arising from the application, from 1 January 2018,
of IFRS 9, and which was measured at amortised cost in 2017.

PDF Version

Download KGHM Sustainable Report 2018 in PDF

Download