9. Non-current assets and related liabilities
in PLN millions, unless otherwise stated
Note 9.1 Mining and metallurgical property, plant and equipment and intangible assets
Accounting policies – property, plant and equipment | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
The most important property, plant and equipment of the Group is property, plant and equipment related to the mining and metallurgical operations, comprised of land, buildings, water and civil engineering structures, such as: primary mine tunnels (including in underground mines: shafts, wells, galleries, drifts, primary chambers), backfilling, drainage and firefighting pipelines, piezometric holes and electricity, signal and optical fiber cables. Stripping costs of surface mines and machines, technical equipment, motor vehicles and other movable fixed assets are also included in mining and metallurgical property, plant and equipment. Property, plant and equipment are recognised at cost less accumulated depreciation and accumulated impairment losses (the policy regarding impairment is presented in Part 3). In the initial cost of items of property, plant and equipment the Group includes discounted decommissioning costs of fixed assets related to underground and surface mining, as well as of other facilities which, in accordance with binding laws, must be decommissioned upon the conclusion of activities. Principles of recognition and measurement of decommissioning costs are presented in note 9.4. The initial cost is increased by borrowing costs (i.e. interest and exchange differences representing an adjustment to interest cost) that were incurred for the purchase or construction of a qualifying item of assets.
For individual groups of fixed assets, the following useful lives have been adopted, estimated based on the anticipated useful lives of mines with respect to deposit content:
|
Accounting policies – intangible assets |
---|
Mining and metallurgical intangible assets are mainly comprised of exploration and evaluation assets, and water rights in Chile.
|
Significant estimates and assumptions |
---|
Significant estimates and assumptions relating to impairment of mining and metallurgical property, plant and equipment and intangible assets are presented in Note 3. The net value of mining and metallurgical property, plant and equipment which is subject to depreciation using the natural method as at 31 December 2018 amounted to PLN 1 346 million (as at 31 December 2017, PLN 1 286 million). |
Mining and metallurgical property, plant and equipment and intangible assets
Property, plant and equipment | Intangible assets | Total | ||||||
---|---|---|---|---|---|---|---|---|
Buildings and land | Technical equipment, machines, motor vehicles and other fixed assets | Fixed assets under construction | Water rights | Exploration and evaluation assets | Other | |||
| As at 1 January 2017 | |||||||
| Gross carrying amount | 15 669 | 12 422 | 4 447 | 260 | 3 001 | 698 | 36 497 |
| Accumulated depreciation/amortisation | (7 550) | (5 974) | - | - | - | (251) | (13 775) |
| Impairment losses | (3 007) | (783) | (7) | (148) | (1 059) | (27) | (5 031) |
| Net carrying amount | 5 112 | 5 665 | 4 440 | 112 | 1 942 | 420 | 17 691 |
| Changes in 2017 net | |||||||
| Settlement of fixed assets under construction | 1 106 | 1 573 | (2 679) | (1) | - | 1 | - |
| Purchases | - | - | 1 252 | 1 | 70 | 43 | 1 366 |
| Stripping cost in surface mines | 319 | - | - | - | - | - | 319 |
| Self-constructed | - | - | 790 | - | 25 | 4 | 819 |
Note 9.4 | Change in provisions for decommissioning costs | 41 | - | - | - | - | - | 41 |
Note 4.1 | Depreciation/amortisation | (540) | (837) | - | - | - | (15) | (1 392) |
Note 4.4 | Impairment losses | (85) | (76) | (1) | - | (695) | (3) | (860) |
| Exchange differences from the translation of foreign operations statements with a functional currency other than PLN | (102) | (46) | (15) | (14) | (298) | (3) | (478) |
| Other changes | (1) | (8) | 31 | (68) | (73) | (1) | (120) |
| As at 31 December 2017 | |||||||
| Gross carrying amount | 15 711 | 13 014 | 3 824 | 50 | 2 574 | 700 | 35 873 |
| Accumulated depreciation/amortisation | (7 452) | (6 090) | - | - | - | (232) | (13 774) |
| Impairment losses | (2 131) | (574) | (6) | (20) | (1 603) | (22) | (4 356) |
| Net carrying amount | 6 128 | 6 350 | 3 818 | 30 | 971 | 446 | 17 743 |
| Changes in 2018 net | |||||||
| Settlement of fixed assets under construction | 512 | 1 236 | (1 738) | (2) | - | 2 | - |
| Purchases | - | - | 1 300 | 2 | 45 | 29 | 1 376 |
| Stripping cost in surface mines | 298 | - | - | - | - | - | 298 |
| Self-constructed | - | - | 882 | - | 12 | - | 894 |
Note 9.4 | Change in provisions for decommissioning costs | 173 | - | - | - | - | - | 173 |
Note 4.1 | Depreciation/amortisation | (657) | (940) | - | - | - | (16) | (1 613) |
Note 4.4 | (Recognition)/reversal of impairment losses | (22) | 13 | (7) | (37) | (12) | (5) | (70) |
Exchange differences from the translation of foreign operations statements with a functional currency other than PLN | 50 | 21 | 10 | - | - | 2 | 83 | |
| Other changes | 15 | 28 | 47 | 72 | 74 | 44 | 280 |
| As at 31 December 2018 | |||||||
| Gross carrying amount | 17 186 | 14 041 | 4 318 | 237 | 2 736 | 785 | 39 303 |
| Accumulated depreciation/amortisation | (8 284) | (6 700) | - | - | - | (259) | (15 243) |
| Impairment losses | (2 405) | (643) | (6) | (172) | (1 646) | (24) | (4 896) |
| Net carrying amount | 6 497 | 6 698 | 4 312 | 65 | 1 090 | 502 | 19 164 |
Note 9.1.1 Mining and metallurgical property, plant and equipment– major fixed assets under construction
As at 31 December 2018 | As at 31 December 2017 | |
---|---|---|
Deposit Access Program - Deep Głogów (Głogów Głęboki – Przemysłowy) | 1 650 | 1 012 |
Construction of the SW-4 shaft | 582 | 554 |
Investment activity related to development and operation of the Żelazny Most Tailings Storage Facility | 498 | 382 |
Metallurgy Development Program | 373 | 744 |
Investments related to infrastructural development in the mines | 206 | 197 |
Change in the L-VI shaft’s function to a material-transport shaft | 203 | 110 |
Pyrometallurgy Modernisation Program | 16 | 194 |
Note 9.1.2 Exploration and evaluation assets
Significant expenditures incurred on exploration and evaluation assets are presented in the table below.
Operating segment | Description | As at 31 December 2018 | As at 31 December 2017 |
---|---|---|---|
KGHM INTERNATIONAL LTD. | Expenditures related to exploratory work, mainly within the Victoria project located in the Sudbury Basin in Canada | 1 496 | 1 476 |
KGHM INTERNATIONAL LTD. | Expenditures related to exploratory work within the Ajax project | 573 | 573 |
Note 9.1.3 Expenses related to mining and metallurgical assets
from 1 January 2018 to 31 December 2018 | from 1 January 2018 to 31 December 2018 | |
---|---|---|
Purchases | (1 376) | (1 366) |
Self-constructed fixed assets | (894) | (819) |
Stripping costs of surface mines | (298) | (319) |
Change in liabilities due to purchases | 84 | 19 |
Other | (125) | (42) |
Total | (2 609) | (2 527) |
Note 9.2 Other property, plant and equipment and intangible assets
Accounting policies | ||||||||||
Other property, plant and equipment and intangible assets are recognised at cost less accumulated depreciation/amortisation and accumulated impairment losses (the policy regarding impairment is presented in Part 3). Depreciation is done using the straight-line method. For individual groups of fixed assets, the following useful lives have been adopted:
The useful lives of the main groups of intangible assets are as follows:
|
Other property, plant and equipment and intangible assets
Note | | Property, plant and equipment | Intangible assets | Total | ||
---|---|---|---|---|---|---|
Buildings and land | Technical equipment, machines, motor vehicles and other fixed assets | Fixed assets under construction | ||||
| As at 1 January 2017 | |||||
| Gross carrying amount | 2 252 | 2 187 | 60 | 504 | 5 003 |
| Accumulated depreciation/amortisation | (559) | (1 123) | - | (177) | (1 859) |
| Impairment losses | (213) | (12) | (1) | (119) | (345) |
| Net carrying amount | 1 480 | 1 052 | 59 | 208 | 2 799 |
| Changes in 2017 net | | | | | |
| Settlement of fixed assets under construction | 131 | 161 | (292) | - | - |
| Purchases | - | - | 240 | 16 | 256 |
| Self-constructed | - | - | 46 | - | 46 |
4.1 | Depreciation/amortisation | (76) | (198) | - | (18) | (292) |
4.4 | (Recognition)/reversal of impairment losses | 28 | - | - | (5) | 23 |
| Other changes | (42) | 1 | 89 | 8 | 56 |
| As at 31 December 2017 | |||||
| Gross carrying amount | 2 292 | 2 287 | 141 | 522 | 5 242 |
| Accumulated depreciation/amortisation | (608) | (1 260) | - | (189) | (2 057) |
| Impairment losses | (163) | (11) | 1 | (124) | (297) |
| Net carrying amount | 1 521 | 1 016 | 142 | 209 | 2 888 |
| Changes in 2018 net | | | | | |
| Settlement of fixed assets under construction | 159 | 176 | (335) | - | - |
| Purchases | - | - | 172 | 36 | 208 |
| Self-constructed | - | - | 112 | - | 112 |
4.1 | Depreciation/amortisation | (83) | (187) | - | (20) | (290) |
4.4 | (Recognition)/reversal of impairment losses | 9 | (8) | - | - | 1 |
| Other changes | (23) | 14 | 104 | (1) | 94 |
| As at 31 December 2018 | |||||
| Gross carrying amount | 2 440 | 2 331 | 194 | 555 | 5 520 |
| Accumulated depreciation/amortisation | (696) | (1301) | - | (207) | (2 204) |
| Impairment losses | (161) | (19) | 1 | (124) | (303) |
| Net carrying amount | 1 583 | 1 011 | 195 | 224 | 3 013 |
Note 9.3 Depreciation/amortisation
Property, plant and equipment | Intangible assets | ||||
---|---|---|---|---|---|
from 1 January 2018 to 31 December 2018 | from 1 January 2017 to 31 December 2017 | from 1 January 2018 to 31 December 2018 | from 1 January 2017 to 31 December 2017 | ||
Note 4.1 | Total | 1 867 | 1 651 | 36 | 33 |
settled in profit or loss | 1 762 | 1 578 | 34 | 31 | |
cost of manufacturing products | 1 762 | 1 550 | 29 | 26 | |
administrative expenses | 26 | 18 | 5 | 5 | |
selling costs | 10 | 10 | - | - | |
being part of the manufacturing cost of assets | 105 | 73 | 2 | 2 |
Note 9.4 Provision for decommissioning costs of mines and other facilities
Accounting policies | Important estimates and assumptions | ||
---|---|---|---|
The provision for future decommissioning costs of mines and other technological facilities is recognised based on the estimated expected costs of decommissioning of such facilities and of restoring the sites to their original condition, which are made on the basis of ore extraction forecasts (for mining facilities), and technical-economic studies prepared either by specialist firms or by the Parent Entity. A change in the discount rate or in the estimated decommissioning cost adjusts the value of the relevant item of a fixed asset, unless it exceeds the carrying amount of the item of a fixed asset, and any surplus above this amount is recognised in other operating income. | These provisions represent the estimated future decommissioning costs of mines and other technological facilities discounted to present value. Revaluation of this provision at the end of the reporting period is affected by the following indicators:
In the KGHM Polska Miedź S.A Group, in order to estimate provisions for the decommissioning costs of mines and other technological facilities located in individual countries, the following discount rates were applied: | ||
2018 | 2017 | ||
in Poland | 0.31% | 1.03% | |
in the United States | 0.69% - 0.87% | 0.33% - 0.58% | |
in Canada | 0.00% - 0.18% | 0.04% - 0.26% |
from 1 January 2018 to 31 December 2018 | from 1 January 2017 to 31 December 2017 | ||
---|---|---|---|
| Provisions at the beginning of the reporting period | 1 360 | 1 500 |
Note 9.1 | Changes in estimates recognised in fixed assets | 173 | 41 |
| Other | 43 | (181) |
Provisions at the end of the reporting period including: | 1 576 | 1 360 | |
- non-current provisions | 1 564 | 1 351 | |
- current provisions | 12 | 9 |
Note 9.5 Capitalised borrowing costs
During the period from 1 January 2018 to 31 December 2018, the Group recognised PLN 177 million of borrowing costs in property, plant and equipment and intangible assets (during the period from 1 January 2017 to 31 December 2017:
PLN 80 million).
The capitalisation rate applied with respect to the loan from the Syndicate of Banks and loans from other banks amounted to 100%, and 50.63% with respect to the loan from the European Investment Bank.